홍원개발

비상장계속사업자

hong won

홍현수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

홍원개발

Business Reg. No. 6198108237 · CEO 홍현수

I.Investment Overview

Target홍원개발 (6198108237)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명홍원개발
영문명hong won
대표자홍현수
사업자등록번호6198108237
법인등록번호1701110784133
설립일2020.08.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-3.42021-2.82022-0.42023-12024
순이익100M KRW-262021-27.92022-25.72023-89.82024
Item2024202320222021
자산총계95.4억원161.3억원161.4억원160억원
부채총계262.9억원239억원213.4억원184.1억원
자본총계-167.5억원-77.7억원-52억원-24.1억원
매출액0원
영업이익-1억원-4,219만원-2.8억원-3.4억원
순이익-89.8억원-25.7억원-27.9억원-26억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-94.12%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

홍원개발 투심보고서 | Alpha Lenz