홍천인제지킴이

비상장계속사업자

Hongcheoninjejikimi

신권수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

홍천인제지킴이

Business Reg. No. 4108637824 · CEO 신권수

I.Investment Overview

Target홍천인제지킴이 (4108637824)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명홍천인제지킴이
영문명Hongcheoninjejikimi
대표자신권수
사업자등록번호4108637824
법인등록번호2001110294466
설립일2010.03.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW26.2202133.7202231.9202328.7202427.62025
영업이익100M KRW18.7202116.9202218.8202317.42024162025
순이익100M KRW-0.12021-0.42022-0.42023-0.520240.52025
Item20252024202320222021
자산총계328.5억원364.9억원411.6억원445.5억원472.4억원
부채총계314억원349.9억원396억원429.6억원456.1억원
자본총계14.5억원15억원15.6억원15.9억원16.3억원
매출액27.6억원28.7억원31.9억원33.7억원26.2억원
영업이익16억원17.4억원18.8억원16.9억원18.7억원
순이익4,957만원-5,356만원-3,772만원-3,528만원-1,280만원

VI.Financial Ratios

FY2025 basis

58.05%

영업이익률

1.8%

순이익률

0.15%

ROA

3.41%

ROE

2,160.59%

부채비율

4.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

홍천인제지킴이 투심보고서 | Alpha Lenz