농업회사법인홍도야지

비상장계속사업자

hongdoyaji Corporated

김정숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인홍도야지

Business Reg. No. 5198100027 · CEO 김정숙

I.Investment Overview

Target농업회사법인홍도야지 (5198100027)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인홍도야지
영문명hongdoyaji Corporated
대표자김정숙
사업자등록번호5198100027
법인등록번호2201110122944
설립일2015.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW85.6202192.3202287.22023102.3202457.82025
영업이익100M KRW4.420218.320226.320247.72025
순이익100M KRW4.220214.720222.120249.92025
Item20252024202320222021
자산총계175.7억원202.3억원210억원211.3억원179.2억원
부채총계171.9억원188.6억원198.4억원174억원142.6억원
자본총계3.8억원13.7억원11.6억원37.3억원36.6억원
매출액57.8억원102.3억원87.2억원92.3억원85.6억원
영업이익7.7억원6.3억원8.3억원4.4억원
순이익9.9억원2.1억원4.7억원4.2억원

VI.Financial Ratios

FY2025 basis

13.36%

영업이익률

17.1%

순이익률

5.62%

ROA

257.6%

ROE

4,482.09%

부채비율

2.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인홍도야지 투심보고서 | Alpha Lenz