호평디엔씨

비상장계속사업자

hopyeong development creation co.,ltd

정재호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호평디엔씨

Business Reg. No. 1428106286 · CEO 정재호

I.Investment Overview

Target호평디엔씨 (1428106286)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호평디엔씨
영문명hopyeong development creation co.,ltd
대표자정재호
사업자등록번호1428106286
법인등록번호1345110111499
설립일2007.03.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW190.82021109.720228.620232.4202417.62025
영업이익100M KRW18.620218.62022-32023-7.9202413.42025
순이익100M KRW5.920211.22022-12.62023-24202482025
Item20252024202320222021
자산총계188.7억원196억원234.9억원224.6억원218.8억원
부채총계195.2억원210.6억원225.5억원202.7억원198억원
자본총계-6.6억원-14.6억원9.4억원22억원20.8억원
매출액17.6억원2.4억원8.6억원109.7억원190.8억원
영업이익13.4억원-7.9억원-3억원8.6억원18.6억원
순이익8억원-24억원-12.6억원1.2억원5.9억원

VII.Financial Ratios

FY2025 basis

76.22%

영업이익률

45.45%

순이익률

4.24%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호평디엔씨 투심보고서 | Alpha Lenz