호산기업

비상장계속사업자

Hosan Enterprise Inc.

최재호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호산기업

Business Reg. No. 2128111415 · CEO 최재호

I.Investment Overview

Target호산기업 (2128111415)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호산기업
영문명Hosan Enterprise Inc.
대표자최재호
사업자등록번호2128111415
법인등록번호1101110254352
설립일1979.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW33.9202135.9202239.9202340.4202436.92025
영업이익100M KRW22021-32.820229.520239.8202419.42025
순이익100M KRW5.62021337.2202217.9202316.4202423.92025
Item20252024202320222021
자산총계276억원320.8억원368.2억원516.7억원180.9억원
부채총계63.1억원131.8억원195.6억원361.9억원280.3억원
자본총계212.9억원189억원172.6억원154.8억원-99.4억원
매출액36.9억원40.4억원39.9억원35.9억원33.9억원
영업이익19.4억원9.8억원9.5억원-32.8억원2억원
순이익23.9억원16.4억원17.9억원337.2억원5.6억원

VI.Financial Ratios

FY2025 basis

52.62%

영업이익률

64.74%

순이익률

8.66%

ROA

11.23%

ROE

29.62%

부채비율

77.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호산기업 투심보고서 | Alpha Lenz