호상테크

비상장계속사업자

HOSANG CO.,LTD

엄상섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호상테크

Business Reg. No. 6208151146 · CEO 엄상섭

I.Investment Overview

Target호상테크 (6208151146)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호상테크
영문명HOSANG CO.,LTD
대표자엄상섭
사업자등록번호6208151146
법인등록번호2301110214872
설립일2013.11.14
종업원수60명

V.Workforce

60

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW47.4202152.52022109.1202385.2202495.72025
영업이익100M KRW220213.2202216.120233.1202452025
순이익100M KRW0.420210.920221220230.420241.52025
Item20252024202320222021
자산총계148.9억원147.2억원154.3억원141.6억원143.1억원
부채총계124.2억원123.9억원131.4억원130.7억원133.1억원
자본총계24.8억원23.3억원22.8억원10.9억원10억원
매출액95.7억원85.2억원109.1억원52.5억원47.4억원
영업이익5억원3.1억원16.1억원3.2억원2억원
순이익1.5억원4,465만원12억원9,145만원3,750만원

VII.Financial Ratios

FY2025 basis

5.22%

영업이익률

1.54%

순이익률

0.99%

ROA

5.96%

ROE

501.37%

부채비율

16.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호상테크 투심보고서 | Alpha Lenz