호성상사

비상장계속사업자

HOSUNG. CO.

강영근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호성상사

Business Reg. No. 5038156341 · CEO 강영근

I.Investment Overview

Target호성상사 (5038156341)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호성상사
영문명HOSUNG. CO.
대표자강영근
사업자등록번호5038156341
법인등록번호1701110226672
설립일2002.06.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.42021127.22022132.92023139.62024120.82025
영업이익100M KRW5.720217.120228.120237.3202462025
순이익100M KRW3.820211.520221.62023120240.62025
Item20252024202320222021
자산총계245.9억원253.6억원249.7억원249.9억원205억원
부채총계146.7억원155억원152.1억원154억원138.5억원
자본총계99.1억원98.6억원97.6억원96억원66.5억원
매출액120.8억원139.6억원132.9억원127.2억원118.4억원
영업이익6억원7.3억원8.1억원7.1억원5.7억원
순이익5,624만원9,746만원1.6억원1.5억원3.8억원

VI.Financial Ratios

FY2025 basis

4.99%

영업이익률

0.47%

순이익률

0.23%

ROA

0.57%

ROE

147.99%

부채비율

40.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호성상사 투심보고서 | Alpha Lenz