아리아나

비상장계속사업자

HOTEL ARIANA CO., LTD

김윤식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아리아나

Business Reg. No. 7768100348 · CEO 김윤식

I.Investment Overview

Target아리아나 (7768100348)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아리아나
영문명HOTEL ARIANA CO., LTD
대표자김윤식
사업자등록번호7768100348
법인등록번호1701110591538
설립일2016.01.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.6202123.9202224202322.3202421.42025
영업이익100M KRW3.420218.520228.220236.620245.52025
순이익100M KRW0.120213.620221.520230.620240.62025
Item20252024202320222021
자산총계366.7억원323.9억원326.4억원330.3억원340억원
부채총계225.7억원183.4억원186.6억원192억원205.3억원
자본총계141억원140.4억원139.8억원138.3억원134.7억원
매출액21.4억원22.3억원24억원23.9억원20.6억원
영업이익5.5억원6.6억원8.2억원8.5억원3.4억원
순이익5,724만원6,396만원1.5억원3.6억원1,034만원

VI.Financial Ratios

FY2025 basis

25.77%

영업이익률

2.68%

순이익률

0.16%

ROA

0.41%

ROE

160.05%

부채비율

38.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아리아나 투심보고서 | Alpha Lenz