호텔인터불고원주

비상장계속사업자

Hotel Inter-Burgo WonJu Co.,Ltd

김삼남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호텔인터불고원주

Business Reg. No. 2248140155 · CEO 김삼남

I.Investment Overview

Target호텔인터불고원주 (2248140155)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호텔인터불고원주
영문명Hotel Inter-Burgo WonJu Co.,Ltd
대표자김삼남
사업자등록번호2248140155
법인등록번호1412110042592
설립일2007.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW58.3202192.72022103.32023110.7202487.22025
영업이익100M KRW-54.72021-22.52022-49.82023-25.9202422.22025
순이익100M KRW-86.12021-49.42022-77.12023-55.3202445.12025
Item20252024202320222021
자산총계954.6억원999.8억원1,029.5억원1,121.4억원1,182.9억원
부채총계599.2억원606억원585.2억원560.6억원558.1억원
자본총계355.4억원393.9억원444.3억원560.7억원624.8억원
매출액87.2억원110.7억원103.3억원92.7억원58.3억원
영업이익22.2억원-25.9억원-49.8억원-22.5억원-54.7억원
순이익45.1억원-55.3억원-77.1억원-49.4억원-86.1억원

VI.Financial Ratios

FY2025 basis

25.4%

영업이익률

51.72%

순이익률

4.73%

ROA

12.69%

ROE

168.59%

부채비율

37.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호텔인터불고원주 투심보고서 | Alpha Lenz