호텔수성

비상장계속사업자

HOTEL SUSUNG

김영미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호텔수성

Business Reg. No. 5028100276 · CEO 김영미

I.Investment Overview

Target호텔수성 (5028100276)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호텔수성
영문명HOTEL SUSUNG
대표자김영미
사업자등록번호5028100276
법인등록번호1701110003278
설립일1968.03.20
종업원수149명

V.Workforce

149

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.32021290.22022312.52023317.420243472025
영업이익100M KRW7.1202160.4202286.12023110.42024107.52025
순이익100M KRW-35.5202110.1202239.6202354.1202449.52025
Item20252024202320222021
자산총계3,421.3억원3,369.2억원3,318.1억원3,303.7억원2,664.1억원
부채총계1,507.7억원1,505.1억원1,508.2억원1,533.3억원1,548.9억원
자본총계1,913.6억원1,864억원1,809.9억원1,770.4억원1,115.2억원
매출액347억원317.4억원312.5억원290.2억원187.3억원
영업이익107.5억원110.4억원86.1억원60.4억원7.1억원
순이익49.5억원54.1억원39.6억원10.1억원-35.5억원

VII.Financial Ratios

FY2025 basis

30.97%

영업이익률

14.28%

순이익률

1.45%

ROA

2.59%

ROE

78.79%

부채비율

55.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호텔수성 투심보고서 | Alpha Lenz