핫스프링디앤씨

비상장계속사업자

hotspring d&c

정창화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

핫스프링디앤씨

Business Reg. No. 3968802038 · CEO 정창화

I.Investment Overview

Target핫스프링디앤씨 (3968802038)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명핫스프링디앤씨
영문명hotspring d&c
대표자정창화
사업자등록번호3968802038
법인등록번호1801111378488
설립일2021.07.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-29.32021-19.22022-4.12023-22024-5.12025
순이익100M KRW-37.72021-48.12022-46.22023-44.52024-47.92025
Item20252024202320222021
자산총계438.5억원438.6억원435.1억원445억원441.2억원
부채총계662.4억원614.5억원566.5억원530.3억원478.3억원
자본총계-223.9억원-176억원-131.5억원-85.2억원-37.2억원
매출액0원
영업이익-5.1억원-2억원-4.1억원-19.2억원-29.3억원
순이익-47.9억원-44.5억원-46.2억원-48.1억원-37.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-10.93%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

핫스프링디앤씨 투심보고서 | Alpha Lenz