호연엠테크

비상장계속사업자

HOYUN Management & Technology LTD

박상영외

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호연엠테크

Business Reg. No. 2208623988 · CEO 박상영외

I.Investment Overview

Target호연엠테크 (2208623988)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호연엠테크
영문명HOYUN Management & Technology LTD
대표자박상영외
사업자등록번호2208623988
법인등록번호1101112373217
설립일2001.11.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.2202112.8202213.4202314.1202414.82025
영업이익100M KRW9.520219.7202210.5202310202412.32025
순이익100M KRW5.920215.720226.220236.520248.52025
Item20252024202320222021
자산총계147.4억원140.7억원134.1억원129.2억원132.7억원
부채총계81.7억원83.5억원83.3억원84.7억원93.9억원
자본총계65.7억원57.2억원50.7억원44.5억원38.8억원
매출액14.8억원14.1억원13.4억원12.8억원12.2억원
영업이익12.3억원10억원10.5억원9.7억원9.5억원
순이익8.5억원6.5억원6.2억원5.7억원5.9억원

VI.Financial Ratios

FY2025 basis

83.05%

영업이익률

57.29%

순이익률

5.74%

ROA

12.88%

ROE

124.47%

부채비율

44.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호연엠테크 투심보고서 | Alpha Lenz