에이치피코리아

비상장계속사업자

hpkorea

홍성현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치피코리아

Business Reg. No. 4938601433 · CEO 홍성현

I.Investment Overview

Target에이치피코리아 (4938601433)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치피코리아
영문명hpkorea
대표자홍성현
사업자등록번호4938601433
법인등록번호1601110525315
설립일2019.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.22021256.22022237.22023400.62024280.42025
영업이익100M KRW6.4202113.820228.9202313.820247.42025
순이익100M KRW2.620219.320222.720235.320241.32025
Item20252024202320222021
자산총계292.8억원279.5억원268.7억원233.4억원150.3억원
부채총계213억원221.1억원215.6억원183억원109.2억원
자본총계79.7억원58.4억원53.1억원50.4억원41.2억원
매출액280.4억원400.6억원237.2억원256.2억원145.2억원
영업이익7.4억원13.8억원8.9억원13.8억원6.4억원
순이익1.3억원5.3억원2.7억원9.3억원2.6억원

VI.Financial Ratios

FY2025 basis

2.64%

영업이익률

0.45%

순이익률

0.43%

ROA

1.59%

ROE

267.13%

부채비율

27.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치피코리아 투심보고서 | Alpha Lenz