에이치피엠

비상장계속사업자

HPM CO,.LTD

노민호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치피엠

Business Reg. No. 3118127529 · CEO 노민호

I.Investment Overview

Target에이치피엠 (3118127529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치피엠
영문명HPM CO,.LTD
대표자노민호
사업자등록번호3118127529
법인등록번호1650110022764
설립일2007.12.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.42018134.520221112023123.42024129.72025
영업이익100M KRW-220186.720223.520234202442025
순이익100M KRW-420184.62022020230.320240.72025
Item20252024202320222018
자산총계142.3억원137.9억원126.3억원112.5억원61.8억원
부채총계107억원103.2억원103.9억원90.2억원78.9억원
자본총계35.3억원34.6억원22.4억원22.3억원-17.1억원
매출액129.7억원123.4억원111억원134.5억원69.4억원
영업이익4억원4억원3.5억원6.7억원-2억원
순이익6,995만원2,946만원268만원4.6억원-4억원

VI.Financial Ratios

FY2025 basis

3.1%

영업이익률

0.54%

순이익률

0.49%

ROA

1.98%

ROE

302.77%

부채비율

24.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치피엠 투심보고서 | Alpha Lenz