에이치알엠

비상장계속사업자

HRM Corporation

안성찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치알엠

Business Reg. No. 4898800517 · CEO 안성찬

I.Investment Overview

Target에이치알엠 (4898800517)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치알엠
영문명HRM Corporation
대표자안성찬
사업자등록번호4898800517
법인등록번호2849110161859
설립일2016.12.27
종업원수43명

V.Workforce

43

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW374.62021476.220226212023816.22024710.22025
영업이익100M KRW21.9202112.42022-14.52023-48.62024-17.92025
순이익100M KRW15.120218.92022-17.12023-84.62024-40.22025
Item20252024202320222021
자산총계312.5억원397.8억원405.5억원376.2억원129.1억원
부채총계241.4억원290.8억원214억원159.7억원97.1억원
자본총계71.1억원107억원191.6억원216.5억원32억원
매출액710.2억원816.2억원621억원476.2억원374.6억원
영업이익-17.9억원-48.6억원-14.5억원12.4억원21.9억원
순이익-40.2억원-84.6억원-17.1억원8.9억원15.1억원

VII.Financial Ratios

FY2025 basis

-2.52%

영업이익률

-5.66%

순이익률

-12.86%

ROA

-56.52%

ROE

339.45%

부채비율

22.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치알엠 투심보고서 | Alpha Lenz