에이치알타워

비상장계속사업자

HRTOWER

조명곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치알타워

Business Reg. No. 7728601767 · CEO 조명곤

I.Investment Overview

Target에이치알타워 (7728601767)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치알타워
영문명HRTOWER
대표자조명곤
사업자등록번호7728601767
법인등록번호1348110590853
설립일2020.11.27
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.320212,027.820221,246.32023328.5202430.12025
영업이익100M KRW-131.52021723.62022451.32023-25.8202424.52025
순이익100M KRW-176.32021487.92022283.72023-169.320242002025
Item20252024202320222021
자산총계1,145.4억원1,607.6억원2,003.8억원1,476.7억원1,804.2억원
부채총계965.6억원1,227.7억원1,454.7억원1,211.3억원2,026.7억원
자본총계179.9억원379.8억원549.1억원265.5억원-222.5억원
매출액30.1억원328.5억원1,246.3억원2,027.8억원40.3억원
영업이익24.5억원-25.8억원451.3억원723.6억원-131.5억원
순이익200억원-169.3억원283.7억원487.9억원-176.3억원

VII.Financial Ratios

FY2025 basis

81.51%

영업이익률

664.46%

순이익률

17.46%

ROA

111.17%

ROE

536.8%

부채비율

15.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치알타워 투심보고서 | Alpha Lenz