화신개발

비상장계속사업자

HS

유재권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신개발

Business Reg. No. 1258158789 · CEO 유재권

I.Investment Overview

Target화신개발 (1258158789)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신개발
영문명HS
대표자유재권
사업자등록번호1258158789
법인등록번호1313110060750
설립일2005.07.14
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW92.52021125.52022192.12023151.62024108.92025
영업이익100M KRW-5.4202120.1202264.3202331.220247.12025
순이익100M KRW-2.1202114.7202247.7202311.9202402025
Item20252024202320222021
자산총계323.9억원298.6억원276.4억원249.5억원242.9억원
부채총계175.7억원136.9억원124.2억원143.8억원151.2억원
자본총계148.2억원161.7억원152.2억원105.7억원91.6억원
매출액108.9억원151.6억원192.1억원125.5억원92.5억원
영업이익7.1억원31.2억원64.3억원20.1억원-5.4억원
순이익237만원11.9억원47.7억원14.7억원-2.1억원

VII.Financial Ratios

FY2025 basis

6.55%

영업이익률

0.02%

순이익률

0.01%

ROA

0.02%

ROE

118.49%

부채비율

45.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신개발 투심보고서 | Alpha Lenz