화성스틸

비상장계속사업자

hs-steel

김민규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성스틸

Business Reg. No. 3058182018 · CEO 김민규

I.Investment Overview

Target화성스틸 (3058182018)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성스틸
영문명hs-steel
대표자김민규
사업자등록번호3058182018
법인등록번호1601110208763
설립일2006.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.42021113.6202292.5202392.7202485.72025
영업이익100M KRW2.520215.920227202310.420246.62025
순이익100M KRW31.520214.520220.120230.920240.92025
Item20252024202320222021
자산총계258.7억원251.4억원239.7억원217.5억원199.1억원
부채총계186.6억원180.1억원169.3억원137.1억원118.3억원
자본총계72.2억원71.3억원70.5억원80.3억원80.9억원
매출액85.7억원92.7억원92.5억원113.6억원105.4억원
영업이익6.6억원10.4억원7억원5.9억원2.5억원
순이익8,567만원8,681만원1,323만원4.5억원31.5억원

VI.Financial Ratios

FY2025 basis

7.64%

영업이익률

1%

순이익률

0.33%

ROA

1.19%

ROE

258.47%

부채비율

27.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성스틸 투심보고서 | Alpha Lenz