에치에스켐

비상장계속사업자

hschem co.,ltd

양재영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에치에스켐

Business Reg. No. 1368123975 · CEO 양재영

I.Investment Overview

Target에치에스켐 (1368123975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에치에스켐
영문명hschem co.,ltd
대표자양재영
사업자등록번호1368123975
법인등록번호1244110029125
설립일1997.07.01
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW248.12021266.72022330.22023366.92024436.72025
영업이익100M KRW20.7202134.6202235.4202346.6202474.92025
순이익100M KRW19.6202130.1202230.3202345.6202463.12025
Item20252024202320222021
자산총계347.7억원285.6억원236.5억원213.5억원213.9억원
부채총계43억원41.1억원35.6억원41.9억원71억원
자본총계304.7억원244.5억원200.9억원171.6억원142.9억원
매출액436.7억원366.9억원330.2억원266.7억원248.1억원
영업이익74.9억원46.6억원35.4억원34.6억원20.7억원
순이익63.1억원45.6억원30.3억원30.1억원19.6억원

VII.Financial Ratios

FY2025 basis

17.15%

영업이익률

14.46%

순이익률

18.16%

ROA

20.72%

ROE

14.12%

부채비율

87.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에치에스켐 투심보고서 | Alpha Lenz