한승드림타워

비상장계속사업자

HSDT.inc

이동헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한승드림타워

Business Reg. No. 7228701570 · CEO 이동헌

I.Investment Overview

Target한승드림타워 (7228701570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한승드림타워
영문명HSDT.inc
대표자이동헌
사업자등록번호7228701570
법인등록번호1201111047647
설립일2020.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.5202230.120234.420248.82025
영업이익100M KRW-0.82021-1.42022-12.72023-2.42024-1.52025
순이익100M KRW-3.72021-17.42022-40.92023-18.12024-10.52025
Item20252024202320222021
자산총계322.3억원325.5억원333.6억원354.2억원266.2억원
부채총계293.1억원285.8억원275.9억원255.6억원150.2억원
자본총계29.1억원39.6억원57.7억원98.7억원116억원
매출액8.8억원4.4억원30.1억원109.5억원
영업이익-1.5억원-2.4억원-12.7억원-1.4억원-7,818만원
순이익-10.5억원-18.1억원-40.9억원-17.4억원-3.7억원

VI.Financial Ratios

FY2025 basis

-16.89%

영업이익률

-119.46%

순이익률

-3.26%

ROA

-36.09%

ROE

1,006.19%

부채비율

9.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한승드림타워 투심보고서 | Alpha Lenz