에이치에스엠쉬핑

비상장계속사업자

HSM SHIPPING CO., LTD

홍성무

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치에스엠쉬핑

Business Reg. No. 6058197105 · CEO 홍성무

I.Investment Overview

Target에이치에스엠쉬핑 (6058197105)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치에스엠쉬핑
영문명HSM SHIPPING CO., LTD
대표자홍성무
사업자등록번호6058197105
법인등록번호1801110692178
설립일2009.10.30
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12720212202022213.82023266.72024314.22025
영업이익100M KRW6.6202120.2202241.8202327.2202420.52025
순이익100M KRW0.9202115.520224020239.3202443.22025
Item20252024202320222021
자산총계405억원369.2억원210.7억원193억원126.5억원
부채총계287억원236.3억원84.1억원106.4억원108.5억원
자본총계118억원132.9억원126.6억원86.6억원17.9억원
매출액314.2억원266.7억원213.8억원220억원127억원
영업이익20.5억원27.2억원41.8억원20.2억원6.6억원
순이익43.2억원9.3억원40억원15.5억원8,607만원

VII.Financial Ratios

FY2025 basis

6.54%

영업이익률

13.76%

순이익률

10.67%

ROA

36.62%

ROE

243.15%

부채비율

29.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치에스엠쉬핑 투심보고서 | Alpha Lenz