에이치에스테크

비상장계속사업자

HSTECH

이석환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치에스테크

Business Reg. No. 1358171057 · CEO 이석환

I.Investment Overview

Target에이치에스테크 (1358171057)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치에스테크
영문명HSTECH
대표자이석환
사업자등록번호1358171057
법인등록번호1345110080347
설립일2004.12.01
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.5201916.7202216.9202316.7202417.22025
영업이익100M KRW620196.220226.320235.820243.22025
순이익100M KRW52019620225.620235.320244.62025
Item20252024202320222019
자산총계130억원126.4억원120.9억원115.5억원113.4억원
부채총계71.6억원72.5억원72.3억원72.4억원85.8억원
자본총계58.5억원53.9억원48.6억원43억원27.6억원
매출액17.2억원16.7억원16.9억원16.7억원15.5억원
영업이익3.2억원5.8억원6.3억원6.2억원6억원
순이익4.6억원5.3억원5.6억원6억원5억원

VII.Financial Ratios

FY2025 basis

18.36%

영업이익률

26.61%

순이익률

3.52%

ROA

7.83%

ROE

122.35%

부채비율

44.97%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치에스테크 투심보고서 | Alpha Lenz