후암흥업

비상장계속사업자

huamheungup

김경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

후암흥업

Business Reg. No. 1078682480 · CEO 김경수

I.Investment Overview

Target후암흥업 (1078682480)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명후암흥업
영문명huamheungup
대표자김경수
사업자등록번호1078682480
법인등록번호1101113530460
설립일2006.09.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.1202120.5202220.5202326.1202427.92025
영업이익100M KRW11.8202110.120228.9202313.9202416.62025
순이익100M KRW9.220217.820226.920238.7202410.72025
Item20252024202320222021
자산총계263.4억원263.7억원176.7억원177.7억원168.9억원
부채총계167.5억원178.5억원100.2억원108.1억원107.1억원
자본총계95.9억원85.2억원76.5억원69.6억원61.8억원
매출액27.9억원26.1억원20.5억원20.5억원21.1억원
영업이익16.6억원13.9억원8.9억원10.1억원11.8억원
순이익10.7억원8.7억원6.9억원7.8억원9.2억원

VI.Financial Ratios

FY2025 basis

59.44%

영업이익률

38.41%

순이익률

4.07%

ROA

11.19%

ROE

174.58%

부채비율

36.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

후암흥업 투심보고서 | Alpha Lenz