허브스퀘어로지스틱스

비상장계속사업자

Hub Square Logistics Co., Ltd.

박홍수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

허브스퀘어로지스틱스

Business Reg. No. 4318601717 · CEO 박홍수

I.Investment Overview

Target허브스퀘어로지스틱스 (4318601717)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명허브스퀘어로지스틱스
영문명Hub Square Logistics Co., Ltd.
대표자박홍수
사업자등록번호4318601717
법인등록번호1101117243134
설립일2019.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.320212.7202256.92024
영업이익100M KRW-26.92021-14.52022-3.4202347.22024
순이익100M KRW-302021-22.92022-16.12023392024
Item2024202320222021
자산총계83.7억원255.7억원261.4억원245.7억원
부채총계111.8억원322.7억원312.3억원273.7억원
자본총계-28.1억원-67억원-50.9억원-28.1억원
매출액56.9억원2.7억원3,000만원
영업이익47.2억원-3.4억원-14.5억원-26.9억원
순이익39억원-16.1억원-22.9억원-30억원

VI.Financial Ratios

FY2024 basis

83%

영업이익률

68.5%

순이익률

46.54%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

허브스퀘어로지스틱스 투심보고서 | Alpha Lenz