휴그린

비상장계속사업자

hugreen. co. ltd.

이철주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴그린

Business Reg. No. 5028603360 · CEO 이철주

I.Investment Overview

Target휴그린 (5028603360)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴그린
영문명hugreen. co. ltd.
대표자이철주
사업자등록번호5028603360
법인등록번호1701110392382
설립일2009.12.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.7202128.7202216.6202312.1202410.72025
영업이익100M KRW-2.8202192022-0.42023-3.2202452025
순이익100M KRW6.1202162022-7.32023-7202452025
Item20252024202320222021
자산총계453.6억원459.6억원468.9억원465.1억원457.2억원
부채총계268.4억원269.4억원271.7억원260.5억원258.7억원
자본총계185.2억원190.2억원197.2억원204.5억원198.5억원
매출액10.7억원12.1억원16.6억원28.7억원22.7억원
영업이익5억원-3.2억원-3,833만원9억원-2.8억원
순이익5억원-7억원-7.3억원6억원6.1억원

VI.Financial Ratios

FY2025 basis

47.22%

영업이익률

46.72%

순이익률

1.1%

ROA

2.7%

ROE

144.95%

부채비율

40.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴그린 투심보고서 | Alpha Lenz