휴먼에어텍

비상장계속사업자

HUMAN AIR TECHNOLOGY CORPORATION

신형식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼에어텍

Business Reg. No. 1358160360 · CEO 신형식

I.Investment Overview

Target휴먼에어텍 (1358160360)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼에어텍
영문명HUMAN AIR TECHNOLOGY CORPORATION
대표자신형식
사업자등록번호1358160360
법인등록번호1358110090076
설립일2003.02.28
종업원수16명

V.Workforce

16

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.52021167.52022220.520233552024156.82025
영업이익100M KRW5.220215.7202213.220238.42024-2.32025
순이익100M KRW3.820214.7202214.120237.8202422025
Item20252024202320222021
자산총계165.7억원165.5억원175.7억원148.3억원155.1억원
부채총계45.5억원46.9억원65.5억원52.4억원63.9억원
자본총계120.2억원118.6억원110.2억원95.9억원91.2억원
매출액156.8억원355억원220.5억원167.5억원131.5억원
영업이익-2.3억원8.4억원13.2억원5.7억원5.2억원
순이익2억원7.8억원14.1억원4.7억원3.8억원

VII.Financial Ratios

FY2025 basis

-1.47%

영업이익률

1.25%

순이익률

1.18%

ROA

1.63%

ROE

37.85%

부채비율

72.55%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼에어텍 투심보고서 | Alpha Lenz