휴먼에듀

비상장계속사업자

HUMAN EDUCATION Corporatiom

구만성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼에듀

Business Reg. No. 1278616908 · CEO 구만성

I.Investment Overview

Target휴먼에듀 (1278616908)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼에듀
영문명HUMAN EDUCATION Corporatiom
대표자구만성
사업자등록번호1278616908
법인등록번호2801110093242
설립일2009.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.1202114.5202214.1202313.1202415.32025
영업이익100M KRW520215.720224.220234.220244.42025
순이익100M KRW-0.920210.320220.220240.52025
Item20252024202320222021
자산총계139억원164.1억원187.4억원211.5억원234.4억원
부채총계136.4억원161억원184.5억원208.1억원231.3억원
자본총계2.6억원3.1억원2.9억원3.4억원3.1억원
매출액15.3억원13.1억원14.1억원14.5억원13.1억원
영업이익4.4억원4.2억원4.2억원5.7억원5억원
순이익5,018만원1,601만원3,324만원-9,442만원

VI.Financial Ratios

FY2025 basis

29.06%

영업이익률

3.28%

순이익률

0.36%

ROA

19.36%

ROE

5,260.38%

부채비율

1.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼에듀 투심보고서 | Alpha Lenz