휴먼하우징

비상장계속사업자

Human Housing

김도영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼하우징

Business Reg. No. 1358170776 · CEO 김도영

I.Investment Overview

Target휴먼하우징 (1358170776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼하우징
영문명Human Housing
대표자김도영
사업자등록번호1358170776
법인등록번호1358110104819
설립일2004.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.12021148.2202218.420235.220245.32025
영업이익100M KRW25.1202146.12022-3.820230.720242.12025
순이익100M KRW35.420213920220.420230.120246.32025
Item20252024202320222021
자산총계317.7억원323.2억원256.2억원285.5억원327.3억원
부채총계238.8억원250.6억원182.4억원206.3억원282.5억원
자본총계78.8억원72.6억원73.8억원79.2억원44.8억원
매출액5.3억원5.2억원18.4억원148.2억원105.1억원
영업이익2.1억원6,557만원-3.8억원46.1억원25.1억원
순이익6.3억원1,494만원3,779만원39억원35.4억원

VI.Financial Ratios

FY2025 basis

38.7%

영업이익률

118.59%

순이익률

2%

ROA

8.05%

ROE

302.97%

부채비율

24.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼하우징 투심보고서 | Alpha Lenz