휴먼교육

비상장계속사업자

HUMAN KYOYUK Corporation

구만성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼교육

Business Reg. No. 1278616892 · CEO 구만성

I.Investment Overview

Target휴먼교육 (1278616892)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼교육
영문명HUMAN KYOYUK Corporation
대표자구만성
사업자등록번호1278616892
법인등록번호2801110093234
설립일2009.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.5202125.4202224.1202322202423.82025
영업이익100M KRW6.620219.920227.720236.720247.82025
순이익100M KRW-3.320210.92022-0.1202402025
Item20252024202320222021
자산총계225.5억원264.1억원302.2억원342.1억원379.5억원
부채총계221.9억원260.5억원298.5억원338.2억원376.5억원
자본총계3.6억원3.6억원3.7억원3.9억원2.9억원
매출액23.8억원22억원24.1억원25.4억원20.5억원
영업이익7.8억원6.7억원7.7억원9.9억원6.6억원
순이익4만원-964만원9,430만원-3.3억원

VI.Financial Ratios

FY2025 basis

32.73%

영업이익률

0%

순이익률

0%

ROA

0.01%

ROE

6,104.17%

부채비율

1.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼교육 투심보고서 | Alpha Lenz