휴먼엘지

비상장계속사업자

Human LG Co.,LTD

김옥이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼엘지

Business Reg. No. 1148694271 · CEO 김옥이

I.Investment Overview

Target휴먼엘지 (1148694271)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼엘지
영문명Human LG Co.,LTD
대표자김옥이
사업자등록번호1148694271
법인등록번호1101114817552
설립일2012.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.4202119.1202216.8202329.42024512025
영업이익100M KRW3.620210.320223.520232.4202402025
순이익100M KRW1.620216.920220.620230.520242.82025
Item20252024202320222021
자산총계118.6억원123.7억원120.2억원128.2억원120.6억원
부채총계74.8억원82.1억원79.2억원87.7억원114억원
자본총계43.9억원41.6억원41.1억원40.5억원6.6억원
매출액51억원29.4억원16.8억원19.1억원8.4억원
영업이익323만원2.4억원3.5억원3,460만원3.6억원
순이익2.8억원5,399만원6,022만원6.9억원1.6억원

VI.Financial Ratios

FY2025 basis

0.06%

영업이익률

5.53%

순이익률

2.37%

ROA

6.42%

ROE

170.44%

부채비율

36.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼엘지 투심보고서 | Alpha Lenz