휴먼시스템

비상장계속사업자

Human System Inc.

박상균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴먼시스템

Business Reg. No. 1428173301 · CEO 박상균

I.Investment Overview

Target휴먼시스템 (1428173301)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴먼시스템
영문명Human System Inc.
대표자박상균
사업자등록번호1428173301
법인등록번호1345110235968
설립일2014.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182.42021209.62022255.22023284.72024254.12025
영업이익100M KRW14.4202122.7202227.1202320.2202412.62025
순이익100M KRW9.2202115.8202216.920239.620246.22025
Item20252024202320222021
자산총계270억원276.5억원250.4억원171억원162.9억원
부채총계202.1억원214.8억원198.4억원136억원143.6억원
자본총계67.9억원61.7억원52억원35억원19.3억원
매출액254.1억원284.7억원255.2억원209.6억원182.4억원
영업이익12.6억원20.2억원27.1억원22.7억원14.4억원
순이익6.2억원9.6억원16.9억원15.8억원9.2억원

VI.Financial Ratios

FY2025 basis

4.96%

영업이익률

2.45%

순이익률

2.31%

ROA

9.16%

ROE

297.43%

부채비율

25.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴먼시스템 투심보고서 | Alpha Lenz