험프리에스엘큐원

비상장계속사업자

Humphreys SLQ ONE Co., Ltd

박민용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

험프리에스엘큐원

Business Reg. No. 1018655215 · CEO 박민용

I.Investment Overview

Target험프리에스엘큐원 (1018655215)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명험프리에스엘큐원
영문명Humphreys SLQ ONE Co., Ltd
대표자박민용
사업자등록번호1018655215
법인등록번호1101114340339
설립일2010.04.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.32024118.82025
영업이익100M KRW452024452025
순이익100M KRW23.9202425.12025
Item20252024
자산총계209.8억원257.5억원
부채총계189.5억원262.3억원
자본총계20.3억원-4.8억원
매출액118.8억원118.3억원
영업이익45억원45억원
순이익25.1억원23.9억원

VI.Financial Ratios

FY2025 basis

37.85%

영업이익률

21.13%

순이익률

11.97%

ROA

123.72%

ROE

933.84%

부채비율

9.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.