흥진산업

비상장

HUNGJIN INDUSTRY CO. LTD

김종수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

흥진산업

Business Reg. No. 6068127602 · CEO 김종수

I.Investment Overview

Target흥진산업 (6068127602)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명흥진산업
영문명HUNGJIN INDUSTRY CO. LTD
대표자김종수
사업자등록번호6068127602
법인등록번호1801110324466
설립일2000.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW291.92021331.32022269.12023194.22024204.32025
영업이익100M KRW-10.320219.1202223.620236.120245.32025
순이익100M KRW-12.520216.4202219.820231.42024-16.82025
Item20252024202320222021
자산총계324.7억원321.2억원326.7억원348.3억원271.4억원
부채총계192.6억원172.2억원179.3억원220.6억원235.1억원
자본총계132.1억원148.9억원147.5억원127.6억원36.3억원
매출액204.3억원194.2억원269.1억원331.3억원291.9억원
영업이익5.3억원6.1억원23.6억원9.1억원-10.3억원
순이익-16.8억원1.4억원19.8억원6.4억원-12.5억원

VI.Financial Ratios

FY2025 basis

2.58%

영업이익률

-8.21%

순이익률

-5.17%

ROA

-12.7%

ROE

145.73%

부채비율

40.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

흥진산업 투심보고서 | Alpha Lenz