휴바테크

비상장계속사업자

HUVA TECH CO.,LTD

민병관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휴바테크

Business Reg. No. 6368801714 · CEO 민병관

I.Investment Overview

Target휴바테크 (6368801714)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휴바테크
영문명HUVA TECH CO.,LTD
대표자민병관
사업자등록번호6368801714
법인등록번호1101117588069
설립일2020.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW142.62021190.12022230.82023276.12024328.72025
영업이익100M KRW1202110.9202215.4202319.8202428.12025
순이익100M KRW1.720219.7202210.5202315.4202419.72025
Item20252024202320222021
자산총계161.6억원167억원140.4억원131.9억원83.2억원
부채총계109.2억원130.3억원116.1억원118.1억원79.1억원
자본총계52.4억원36.7억원24.3억원13.8억원4.1억원
매출액328.7억원276.1억원230.8억원190.1억원142.6억원
영업이익28.1억원19.8억원15.4억원10.9억원9,535만원
순이익19.7억원15.4억원10.5억원9.7억원1.7억원

VI.Financial Ratios

FY2025 basis

8.55%

영업이익률

6.01%

순이익률

12.22%

ROA

37.65%

ROE

208.13%

부채비율

32.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휴바테크 투심보고서 | Alpha Lenz