화앤담픽쳐스

비상장계속사업자

hwa&dam pictures

윤하림

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화앤담픽쳐스

Business Reg. No. 2118798269 · CEO 윤하림

I.Investment Overview

Target화앤담픽쳐스 (2118798269)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화앤담픽쳐스
영문명hwa&dam pictures
대표자윤하림
사업자등록번호2118798269
법인등록번호1101113696311
설립일2007.06.11
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW233.52021465.22022178.42023112024639.12025
영업이익100M KRW22.8202166.72022-1.42023-36.5202426.42025
순이익100M KRW17.5202149.220220.32023-53.32024262025
Item20252024202320222021
자산총계268억원848.6억원356.5억원516.6억원362.7억원
부채총계6.7억원613.3억원67.9억원214.2억원109.5억원
자본총계261.3억원235.3억원288.6억원302.4억원253.2억원
매출액639.1억원11억원178.4억원465.2억원233.5억원
영업이익26.4억원-36.5억원-1.4억원66.7억원22.8억원
순이익26억원-53.3억원3,221만원49.2억원17.5억원

VII.Financial Ratios

FY2025 basis

4.14%

영업이익률

4.07%

순이익률

9.69%

ROA

9.94%

ROE

2.57%

부채비율

97.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화앤담픽쳐스 투심보고서 | Alpha Lenz