화진화장품

비상장계속사업자

Hwa Jin Cosmetics co.,ltd

강정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화진화장품

Business Reg. No. 1048128347 · CEO 강정희

I.Investment Overview

Target화진화장품 (1048128347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화진화장품
영문명Hwa Jin Cosmetics co.,ltd
대표자강정희
사업자등록번호1048128347
법인등록번호1101110795299
설립일1991.09.20
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW405.120202812021269.7202283.4202313.82024
영업이익100M KRW-142.82020-109.32021-95.62022-79202354.32024
순이익100M KRW-145.12020-111.92021-96.22022-842023532024
Item20242023202220212020
자산총계106.7억원106.4억원112.8억원160억원168.1억원
부채총계1,613억원1,559.6억원1,482.1억원1,433.2억원1,329.3억원
자본총계-1,506.3억원-1,453.3억원-1,369.3억원-1,273.1억원-1,161.2억원
매출액13.8억원83.4억원269.7억원281억원405.1억원
영업이익54.3억원-79억원-95.6억원-109.3억원-142.8억원
순이익53억원-84억원-96.2억원-111.9억원-145.1억원

VII.Financial Ratios

FY2024 basis

394.19%

영업이익률

384.35%

순이익률

49.66%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화진화장품 투심보고서 | Alpha Lenz