화진

비상장계속사업자

HwaJin Co., Ltd.

유임종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화진

Business Reg. No. 6068148738 · CEO 유임종

I.Investment Overview

Target화진 (6068148738)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화진
영문명HwaJin Co., Ltd.
대표자유임종
사업자등록번호6068148738
법인등록번호1801110142181
설립일1993.07.01
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW167.42021232.92022248.320232292024103.72025
영업이익100M KRW3.5202114.820228.320238.72024-17.42025
순이익100M KRW1.720218.120224.520235.320247.42025
Item20252024202320222021
자산총계82억원153.7억원150.2억원165.3억원153.5억원
부채총계16.3억원93.4억원94.2억원111.8억원108.1억원
자본총계65.7억원60.3억원55.9억원53.5억원45.4억원
매출액103.7억원229억원248.3억원232.9억원167.4억원
영업이익-17.4억원8.7억원8.3억원14.8억원3.5억원
순이익7.4억원5.3억원4.5억원8.1억원1.7억원

VII.Financial Ratios

FY2025 basis

-16.81%

영업이익률

7.1%

순이익률

8.97%

ROA

11.2%

ROE

24.83%

부채비율

80.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화진 투심보고서 | Alpha Lenz