화명레포츠

비상장계속사업자

hwamyeong leports co.,ltd.

김점규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화명레포츠

Business Reg. No. 6738601214 · CEO 김점규

I.Investment Overview

Target화명레포츠 (6738601214)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화명레포츠
영문명hwamyeong leports co.,ltd.
대표자김점규
사업자등록번호6738601214
법인등록번호1801111172070
설립일2018.08.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3202116.2202223.1202323.2202424.92025
영업이익100M KRW-6.820212.620226.620236.8202482025
순이익100M KRW-9.32021-1.720220.12023120244.42025
Item20252024202320222021
자산총계198.6억원202.9억원202.8억원163.4억원165.9억원
부채총계149.6억원158.3억원159.2억원162.8억원163.6억원
자본총계49억원44.6억원43.6억원5,276만원2.2억원
매출액24.9억원23.2억원23.1억원16.2억원3억원
영업이익8억원6.8억원6.6억원2.6억원-6.8억원
순이익4.4억원1억원1,184만원-1.7억원-9.3억원

VI.Financial Ratios

FY2025 basis

31.99%

영업이익률

17.65%

순이익률

2.21%

ROA

8.97%

ROE

305.29%

부채비율

24.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화명레포츠 투심보고서 | Alpha Lenz