황등산업

비상장계속사업자

HWANG DEUNG Inc

김종성,최병대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

황등산업

Business Reg. No. 4038120577 · CEO 김종성,최병대

I.Investment Overview

Target황등산업 (4038120577)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명황등산업
영문명HWANG DEUNG Inc
대표자김종성,최병대
사업자등록번호4038120577
법인등록번호2149110013351
설립일2010.03.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2352021282.52022243.52023185.82024187.42025
영업이익100M KRW89.22021130202258202332.8202441.42025
순이익100M KRW702021101.5202248.7202327.1202435.12025
Item20252024202320222021
자산총계643.1억원635.6억원661.3억원709.2억원490.3억원
부채총계571.7억원563.8억원557.5억원584억원396.5억원
자본총계71.4억원71.8억원103.8억원125.2억원93.7억원
매출액187.4억원185.8억원243.5억원282.5억원235억원
영업이익41.4억원32.8억원58억원130억원89.2억원
순이익35.1억원27.1억원48.7억원101.5억원70억원

VI.Financial Ratios

FY2025 basis

22.12%

영업이익률

18.74%

순이익률

5.46%

ROA

49.18%

ROE

800.72%

부채비율

11.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

황등산업 투심보고서 | Alpha Lenz