황지

비상장계속사업자

HWANGJI

신일수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

황지

Business Reg. No. 1788700115 · CEO 신일수

I.Investment Overview

Target황지 (1788700115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명황지
영문명HWANGJI
대표자신일수
사업자등록번호1788700115
법인등록번호2301110240661
설립일2015.06.04
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.32021363.22022637.120231,025.62024867.42025
영업이익100M KRW11.42021312022127.32023219.4202488.32025
순이익100M KRW14.4202120.62022101.12023174.6202472.52025
Item20252024202320222021
자산총계558.1억원722.9억원595억원588.8억원478.1억원
부채총계31.2억원273.6억원320.3억원415.1억원325.6억원
자본총계526.9억원449.3억원274.7억원173.6억원152.5억원
매출액867.4억원1,025.6억원637.1억원363.2억원133.3억원
영업이익88.3억원219.4억원127.3억원31억원11.4억원
순이익72.5억원174.6억원101.1억원20.6억원14.4억원

VII.Financial Ratios

FY2025 basis

10.19%

영업이익률

8.36%

순이익률

13%

ROA

13.77%

ROE

5.91%

부채비율

94.42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

황지 투심보고서 | Alpha Lenz