화랑시스템

비상장계속사업자

HWARANGSYSTEM CO., LTD.

김택환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화랑시스템

Business Reg. No. 1318176443 · CEO 김택환

I.Investment Overview

Target화랑시스템 (1318176443)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화랑시스템
영문명HWARANGSYSTEM CO., LTD.
대표자김택환
사업자등록번호1318176443
법인등록번호1201110305939
설립일2003.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.7202170.3202258.8202348.4202447.52025
영업이익100M KRW1.820213.220220.720230.72024-0.32025
순이익100M KRW0.220210.22022-3.52023-4.620243.42025
Item20252024202320222021
자산총계181.1억원184억원185.7억원158억원152.1억원
부채총계107억원106.7억원103.8억원97.3억원91.7억원
자본총계74억원77.4억원82억원60.6억원60.4억원
매출액47.5억원48.4억원58.8억원70.3억원56.7억원
영업이익-3,059만원6,743만원6,891만원3.2억원1.8억원
순이익3.4억원-4.6억원-3.5억원2,302만원2,035만원

VI.Financial Ratios

FY2025 basis

-0.64%

영업이익률

7.06%

순이익률

1.85%

ROA

4.53%

ROE

144.56%

부채비율

40.89%

자기자본비율

VII.R&D Activity

Keywords 소방펌프, 무정전전원장치

YearProjectsPapersPatents
2012000
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화랑시스템 투심보고서 | Alpha Lenz