화림식자재마트

비상장계속사업자

hwarim foods mart

황호영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화림식자재마트

Business Reg. No. 6298100848 · CEO 황호영

I.Investment Overview

Target화림식자재마트 (6298100848)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화림식자재마트
영문명hwarim foods mart
대표자황호영
사업자등록번호6298100848
법인등록번호2849110176585
설립일2017.12.01
종업원수78명

V.Workforce

78

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5452021613.32022600.82023554.82024519.52025
영업이익100M KRW29.5202126.4202216.8202318.9202412.82025
순이익100M KRW21.9202118.3202219.8202314.5202411.72025
Item20252024202320222021
자산총계316.3억원284.2억원236.9억원211.6억원195억원
부채총계188.7억원168.3억원135.6억원130.1억원131.8억원
자본총계127.6억원115.9억원101.3억원81.5억원63.2억원
매출액519.5억원554.8억원600.8억원613.3억원545억원
영업이익12.8억원18.9억원16.8억원26.4억원29.5억원
순이익11.7억원14.5억원19.8억원18.3억원21.9억원

VII.Financial Ratios

FY2025 basis

2.46%

영업이익률

2.25%

순이익률

3.7%

ROA

9.17%

ROE

147.92%

부채비율

40.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화림식자재마트 투심보고서 | Alpha Lenz