화성에코텍

비상장계속사업자

HWASEONG ECOTECH CORPORATION

유재홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성에코텍

Business Reg. No. 5598100665 · CEO 유재홍

I.Investment Overview

Target화성에코텍 (5598100665)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성에코텍
영문명HWASEONG ECOTECH CORPORATION
대표자유재홍
사업자등록번호5598100665
법인등록번호1101116245826
설립일2016.11.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW62.5202162.2202274.4202380.9202496.62025
영업이익100M KRW8.72021-7.720226.520239.3202414.22025
순이익100M KRW-3.32021-19.42022-4.92023-1.720249.62025
Item20252024202320222021
자산총계259.1억원256.3억원270억원281.4억원407.6억원
부채총계235.4억원242.2억원254.2억원260.8억원367.5억원
자본총계23.7억원14.1억원15.8억원20.6억원40.1억원
매출액96.6억원80.9억원74.4억원62.2억원62.5억원
영업이익14.2억원9.3억원6.5억원-7.7억원8.7억원
순이익9.6억원-1.7억원-4.9억원-19.4억원-3.3억원

VI.Financial Ratios

FY2025 basis

14.73%

영업이익률

9.95%

순이익률

3.71%

ROA

40.55%

ROE

992.97%

부채비율

9.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성에코텍 투심보고서 | Alpha Lenz