화승네트웍스

비상장계속사업자

HWASEUNG NETWORKS

배태균, 현지호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화승네트웍스

Business Reg. No. 6078177653 · CEO 배태균, 현지호

I.Investment Overview

Target화승네트웍스 (6078177653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화승네트웍스
영문명HWASEUNG NETWORKS
대표자배태균, 현지호
사업자등록번호6078177653
법인등록번호1801110560995
설립일2006.07.06
종업원수65명

V.Workforce

65

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,772.520214,277.420224,065.920234,360.320244,403.52025
영업이익100M KRW101.42021139.82022116.42023107.22024152.82025
순이익100M KRW-31.82021156202271.8202380.52024133.12025
Item20252024202320222021
자산총계1,856.3억원1,868.5억원1,622.5억원1,808억원1,694.5억원
부채총계978.1억원1,133.2억원1,028.5억원1,246.3억원1,336.3억원
자본총계878.3억원735.3억원594억원561.7억원358.3억원
매출액4,403.5억원4,360.3억원4,065.9억원4,277.4억원3,772.5억원
영업이익152.8억원107.2억원116.4억원139.8억원101.4억원
순이익133.1억원80.5억원71.8억원156억원-31.8억원

VII.Financial Ratios

FY2025 basis

3.47%

영업이익률

3.02%

순이익률

7.17%

ROA

15.15%

ROE

111.36%

부채비율

47.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화승네트웍스 투심보고서 | Alpha Lenz