화신해양

비상장계속사업자

Hwashin Inc

임승대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신해양

Business Reg. No. 1198665451 · CEO 임승대

I.Investment Overview

Target화신해양 (1198665451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신해양
영문명Hwashin Inc
대표자임승대
사업자등록번호1198665451
법인등록번호1101115036408
설립일2013.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.220207.220228.52023132024132025
영업이익100M KRW-2.420203.920225.5202310.1202472025
순이익100M KRW13.420204.520227202314.120244.22025
Item20252024202320222020
자산총계270억원233.7억원223.6억원224.8억원107.7억원
부채총계201.1억원206.1억원222.8억원229.8억원106.6억원
자본총계68.9억원27.6억원8,284만원-5억원1.1억원
매출액13억원13억원8.5억원7.2억원1,814만원
영업이익7억원10.1억원5.5억원3.9억원-2.4억원
순이익4.2억원14.1억원7억원4.5억원13.4억원

VI.Financial Ratios

FY2025 basis

53.56%

영업이익률

32.72%

순이익률

1.57%

ROA

6.17%

ROE

291.97%

부채비율

25.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신해양 투심보고서 | Alpha Lenz