화신세라믹

비상장계속사업자

Hwashin Ceramic

이동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신세라믹

Business Reg. No. 2158756882 · CEO 이동현

I.Investment Overview

Target화신세라믹 (2158756882)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신세라믹
영문명Hwashin Ceramic
대표자이동현
사업자등록번호2158756882
법인등록번호1101114653089
설립일2011.07.21
종업원수44명

V.Workforce

44

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW556.720215252022484.820234782024499.22025
영업이익100M KRW64.9202158.8202242.5202346.4202444.62025
순이익100M KRW52.9202146.1202231.1202336.6202438.22025
Item20252024202320222021
자산총계507.5억원478.4억원466.4억원462억원399.2억원
부채총계42.6억원48.7억원69.4억원93억원73.4억원
자본총계464.9억원429.7억원397억원369억원325.9억원
매출액499.2억원478억원484.8억원525억원556.7억원
영업이익44.6억원46.4억원42.5억원58.8억원64.9억원
순이익38.2억원36.6억원31.1억원46.1억원52.9억원

VII.Financial Ratios

FY2025 basis

8.93%

영업이익률

7.65%

순이익률

7.52%

ROA

8.21%

ROE

9.17%

부채비율

91.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신세라믹 투심보고서 | Alpha Lenz