화신이앤비

비상장계속사업자

HWASHIN ENB CO.,LTD

선윤관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신이앤비

Business Reg. No. 1398141628 · CEO 선윤관

I.Investment Overview

Target화신이앤비 (1398141628)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신이앤비
영문명HWASHIN ENB CO.,LTD
대표자선윤관
사업자등록번호1398141628
법인등록번호1201110191099
설립일1999.04.21
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW149.42021188.12022139.32023144.72024237.22025
영업이익100M KRW14202115.820223.520236.9202413.72025
순이익100M KRW8.720219.32022112023320248.92025
Item20252024202320222021
자산총계302억원281.2억원284.8억원262.4억원199.8억원
부채총계144.6억원132.7억원138.4억원126.1억원134.6억원
자본총계157.4억원148.4억원146.4억원136.3억원65.2억원
매출액237.2억원144.7억원139.3억원188.1억원149.4억원
영업이익13.7억원6.9억원3.5억원15.8억원14억원
순이익8.9억원3억원11억원9.3억원8.7억원

VII.Financial Ratios

FY2025 basis

5.78%

영업이익률

3.77%

순이익률

2.96%

ROA

5.68%

ROE

91.89%

부채비율

52.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신이앤비 투심보고서 | Alpha Lenz