화신금속공업

비상장계속사업자

HWASHIN METAL IND CO.LTD

한우석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신금속공업

Business Reg. No. 5048616503 · CEO 한우석

I.Investment Overview

Target화신금속공업 (5048616503)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신금속공업
영문명HWASHIN METAL IND CO.LTD
대표자한우석
사업자등록번호5048616503
법인등록번호1701110542672
설립일2014.10.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW119.82020145.32022147.32023134.22024130.62025
영업이익100M KRW18.2202017.5202213.520234.420241.72025
순이익100M KRW16.8202013.1202211.220234.120240.32025
Item20252024202320222020
자산총계149.1억원151.9억원133.5억원131.9억원118.9억원
부채총계62.2억원65.3억원51억원52.5억원61.3억원
자본총계86.9억원86.6억원82.5억원79.3억원57.6억원
매출액130.6억원134.2억원147.3억원145.3억원119.8억원
영업이익1.7억원4.4억원13.5억원17.5억원18.2억원
순이익2,649만원4.1억원11.2억원13.1억원16.8억원

VI.Financial Ratios

FY2025 basis

1.27%

영업이익률

0.2%

순이익률

0.18%

ROA

0.31%

ROE

71.66%

부채비율

58.25%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신금속공업 투심보고서 | Alpha Lenz