화신상사

비상장계속사업자

Hwashin sangsa co., Ltd

안호성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신상사

Business Reg. No. 3058145181 · CEO 안호성

I.Investment Overview

Target화신상사 (3058145181)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신상사
영문명Hwashin sangsa co., Ltd
대표자안호성
사업자등록번호3058145181
법인등록번호1601110115679
설립일2001.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW189.52021229.52022249.52023238.920242812025
영업이익100M KRW19.7202118.7202214.7202312.5202413.22025
순이익100M KRW14.9202114.4202213202313202411.42025
Item20252024202320222021
자산총계184.1억원180.1억원169.2억원168.9억원138.8억원
부채총계64억원62.3억원64.4억원77.1억원61.5억원
자본총계120.1억원117.8억원104.8억원91.8억원77.3억원
매출액281억원238.9억원249.5억원229.5억원189.5억원
영업이익13.2억원12.5억원14.7억원18.7억원19.7억원
순이익11.4억원13억원13억원14.4억원14.9억원

VI.Financial Ratios

FY2025 basis

4.71%

영업이익률

4.04%

순이익률

6.17%

ROA

9.46%

ROE

53.3%

부채비율

65.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신상사 투심보고서 | Alpha Lenz