화신여객

비상장계속사업자

hwashin yeogaek

최자진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화신여객

Business Reg. No. 6218105908 · CEO 최자진

I.Investment Overview

Target화신여객 (6218105908)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화신여객
영문명hwashin yeogaek
대표자최자진
사업자등록번호6218105908
법인등록번호1801110026905
설립일1977.06.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW138.32021159.42022157.42023166.62024177.32025
영업이익100M KRW4.820213.52022-520230.32024-8.32025
순이익100M KRW7.320215.220221.320237.92024-0.62025
Item20252024202320222021
자산총계81.7억원67.8억원57.5억원69.5억원67.9억원
부채총계38.7억원18.1억원14.7억원22억원18.6억원
자본총계43억원49.7억원42.8억원47.5억원49.3억원
매출액177.3억원166.6억원157.4억원159.4억원138.3억원
영업이익-8.3억원2,758만원-5억원3.5억원4.8억원
순이익-6,184만원7.9억원1.3억원5.2억원7.3억원

VI.Financial Ratios

FY2025 basis

-4.7%

영업이익률

-0.35%

순이익률

-0.76%

ROA

-1.44%

ROE

89.81%

부채비율

52.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화신여객 투심보고서 | Alpha Lenz